| Gross Sales | 112.92 | 61.53 | 25.84 | 27.44 |
| Other Operating Income | -0.27 | 0.68 | 0.13 | 0.07 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 112.65 | 62.21 | 25.98 | 27.50 |
| Total Expenditure | 118.48 | 59.42 | 24.35 | 25.43 |
| PBIDT | -5.83 | 2.79 | 1.62 | 2.07 |
| Interest | 0.09 | 0.03 | 0.00 | 0.00 |
| PBDT | -5.92 | 2.76 | 1.62 | 2.07 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.15 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -6.07 | 2.76 | 1.62 | 2.07 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -6.07 | 2.76 | 1.62 | 2.07 |
| | | | | |
| EPS (Unit Curr.) | -1.02 | 0.46 | 0.27 | 1.05 |
| EPS (Adj) (Unit Curr.) | -1.02 | 0.46 | 0.14 | 0.53 |
| Calculated EPS (Unit Curr.) | -0.51 | 0.23 | 0.14 | 0.52 |
| Calculated EPS (Adj) (Unit Curr.) | -0.51 | 0.23 | 0.07 | 0.26 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.04 | 0.93 | 0.55 | 2.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.04 | 0.93 | 0.28 | 1.05 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.20 | 0.40 |
| Equity | 59.58 | 59.58 | 59.58 | 19.79 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -5.16 | 4.53 | 6.27 | 7.54 |
| PBDTM(%) | -5.24 | 4.49 | 6.27 | 7.54 |
| PATM(%) | -5.38 | 4.49 | 6.27 | 7.54 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.01 | 0.02 |
| Diluted EPS | -1.02 | 0.46 | 0.27 | 1.05 |